Amazon
Financials
What the filings say
Amazon's annual statements as filed with the SEC, read backwards: from the reported figures to what the business did, to whether it will persist. Every number links to the filing it came from.
FY2025 · period ending 2025-12-31
$716.9B
Revenue
50.3%
Gross margin (computed)
11.2%
Operating margin
22.3%
Return on equity
Changes in the reported figures
Revenue increased 12.4% between FY2024 and FY2025. Operating margin changed by 0.4 percentage points, from 10.8% to 11.2%.
Operating cash flow less reported capital expenditures was $7.7B in FY2025. This calculation excludes acquisitions and financing flows.
| Measure | FY2024 · 2024-12-31 | FY2025 · 2025-12-31 | Change |
|---|---|---|---|
| Revenue | $638.0B | $716.9B | $79.0B |
| Operating margin | 10.8% | 11.2% | 0.4 pp |
| Net income | $59.2B | $77.7B | $18.4B |
| Operating cash flow | $115.9B | $139.5B | $23.6B |
| Capital expenditures | $83.0B | $131.8B | $48.8B |
Calculated from the filing snapshot; changes in accounting, acquisitions, or reporting scope can affect comparisons. Currency: USD.
The lens
Amazon's gross margin has climbed for a decade. Is that pricing power, or is it the accounting of a marketplace replacing the accounting of a store?
Amazon sells the same box two ways. When it owns the inventory ("Online stores"), the full $20 sale is revenue and the $10 the box cost is cost of sales; the $2 of credit-card and delivery expense lands in a separate line, Fulfillment. When a third party owns the inventory and Amazon only provides the marketplace ("Third-party seller services"), revenue is the $10 fee, cost of sales is zero, and the $2 of fulfillment is still spent. Each path leaves $8. One reports a 50% gross margin; the other reports 100%.
That is not a hypothetical. In the FY2025 10-K, product sales (where cost of sales lives) fell from 44.5% of net sales in FY2023 to 41.3% in FY2025, while service sales (marketplace fees, AWS, advertising, subscriptions) rose to 58.7%. Over the same two years headline gross margin went from 47.0% to 50.3%. Third-party seller services grew 22.9%; online stores grew 16.1%. The faster-growing line is the one that carries no cost of sales, so the consolidated margin rises even if nothing about Amazon's pricing changed.
The cost that actually moves with the box, Fulfillment, sits below gross profit at roughly 15% of sales in every one of the three years. Read gross margin after fulfillment and the level drops by a third, though the direction holds: 31.2% to 35.1%. Which is the Financial Statement Analysis habit the course opens with: before comparing a margin across companies or across years, read Note 1 for what the company puts in cost of sales, then map each revenue line to the cost lines it drags with it.
“The two routes to the same eight dollars of profit land in the statements as a 50% gross margin and a 100% gross margin, which is why a rising consolidated margin at Amazon has to be checked against the revenue mix before it is read as pricing power.”
Paraphrased from the course's opening case · Financial Statement Analysis, Booth 30130-81, course introduction, 2026-09-30
From the filing
Consolidated statement of operations, the six cost lines
USD millions
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Total net sales | 574,785 | 637,959 | 716,924 |
| Cost of sales | 304,739 | 326,288 | 356,414 |
| Fulfillment | 90,619 | 98,505 | 109,074 |
| Technology and infrastructure | 85,622 | 88,544 | 108,521 |
| Sales and marketing | 44,370 | 43,907 | 47,129 |
| General and administrative | 11,816 | 11,359 | 11,172 |
| Other operating expense (income), net | 767 | 763 | 4,639 |
| Operating income | 36,852 | 68,593 | 79,975 |
| Net income | 30,425 | 59,248 | 77,670 |
10-K · R4 · Consolidated Statements of Operations · accession 0001018724-26-000004
Amazon reports no gross profit line. Gross margin on this page is computed as (net sales minus cost of sales) over net sales; fulfillment is deliberately not in cost of sales, which is the whole point.
Net sales by group of similar products and services
USD millions
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Online stores | 231,872 | 247,029 | 269,287 |
| Physical stores | 20,030 | 21,215 | 22,561 |
| Third-party seller services | 140,053 | 156,146 | 172,162 |
| Advertising services | 46,906 | 56,214 | 68,635 |
| Subscription services | 40,209 | 44,374 | 49,619 |
| AWS | 90,757 | 107,556 | 128,725 |
| Other | 4,958 | 5,425 | 5,935 |
10-K · R19 · Segment Information, disaggregation of revenue · accession 0001018724-26-000004
Online stores carry inventory, so their sales bring cost of sales with them. Third-party seller services are fees on someone else's inventory: fulfillment cost, no cost of sales.
Product sales against service sales
USD millions
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net product sales | 255,887 | 272,311 | 296,266 |
| Net service sales | 318,898 | 365,648 | 420,658 |
| Product share of net sales (%) | 44.5% | 42.7% | 41.3% |
| Gross margin, headline (%) | 47.0% | 48.9% | 50.3% |
| Gross margin after fulfillment (%) | 31.2% | 33.4% | 35.1% |
10-K · R4 · Consolidated Statements of Operations (product and service split) · accession 0001018724-26-000004
Shares and margins are computed from the two tables above. Every percentage point of mix that moves from product to service lifts headline gross margin with no change in what a customer paid or what a box cost.
Read authored 2026-10-01 from Amazon FY2025 Form 10-K (accession 0001018724-26-000004, pages R4 and R19), with the framing from the Booth Financial Statement Analysis course introduction of 2026-09-30.
Where it sits among the set
Different business models and fiscal years; these positions are not a like-for-like performance ranking.
The shape of a revenue dollar
Return on equity, taken apart
ROE is net margin times asset turnover times leverage. The three shaded rows multiply to the row below them, so a change in ROE can be traced to pricing and cost (margin), to how hard the asset base works (turnover), or to how much of it is financed by debt (leverage). Averages use the prior year-end balance, so the first year on file has no ratio.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | $469.8B | $514.0B | $574.8B | $638.0B | $716.9B |
| Revenue growth | 21.7% | 9.4% | 11.8% | 11.0% | 12.4% |
| Net income | $33.4B | −$2.7B | $30.4B | $59.2B | $77.7B |
| Net margin | 7.1% | -0.5% | 5.3% | 9.3% | 10.8% |
| × Asset turnover | 1.27× | 1.16× | 1.16× | 1.11× | 0.99× |
| × Leverage (assets / equity) | 3.20× | 3.11× | 2.85× | 2.36× | 2.07× |
| = Return on equity | 28.8% | -1.9% | 17.5% | 24.3% | 22.3% |
| Return on assets | 9.0% | -0.6% | 6.1% | 10.3% | 10.8% |
| Capex / revenue | 13.0% | 12.4% | 9.2% | 13.0% | 18.4% |
| Operating cash flow / net income | 1.39× | -17.18× | 2.79× | 1.96× | 1.80× |
Operating cash flow over net income above 1× means earnings are arriving as cash; well below 1× for several years is the first place to look for earnings that are not. Capex over revenue is how much of each sales dollar goes back into the asset base.
Filing sources and accounting concepts
Provenance
Pulled from the SEC’s XBRL company-facts API. Each line below is the standardized concept that fed it; when a company changed concepts across years (a revenue standard change, a capex relabel), every alias used is listed. Missing concepts are blank, never zero. Values are as reported in the most recently filed annual report covering each period, so restated comparatives win.
| Fiscal year | Period end | Form | Filed | Filing |
|---|---|---|---|---|
| FY2025 | 2025-12-31 | 10-K | 2026-02-06 | 0001018724-26-000004 |
| FY2024 | 2024-12-31 | 10-K | 2026-02-06 | 0001018724-26-000004 |
| FY2023 | 2023-12-31 | 10-K | 2026-02-06 | 0001018724-26-000004 |
| FY2022 | 2022-12-31 | 10-K | 2025-02-07 | 0001018724-25-000004 |
| FY2021 | 2021-12-31 | 10-K | 2024-02-02 | 0001018724-24-000008 |
- revenue
- RevenueFromContractWithCustomerExcludingAssessedTax · SalesRevenueNet
- cost of revenue
- CostOfGoodsAndServicesSold
- gross profit
- GrossProfit
- operating income
- OperatingIncomeLoss
- net income
- NetIncomeLoss
- total assets
- Assets
- total equity
- StockholdersEquity
- operating cash flow
- NetCashProvidedByUsedInOperatingActivities
- capital expenditures
- PaymentsToAcquirePropertyPlantAndEquipment · PaymentsToAcquireProductiveAssets
AMAZON COM INC · CIK 0001018724 · us-gaap · snapshot 2026-10-08